Comuvia ForeGlass™

Financial vulnerability · learning guide

Financial contagion

See US banking assets, liabilities and equity to scale, then trace one assumed loss through an explicitly invented network without counting the same loss twice.

US-grounded education and conditional simulations. A current calibrated fragility level for this dimension is not yet estimated on ForeGlass.

United States · observed starting scales, conditional stress paths

One institution’s asset is often another institution’s liability

Losses first reduce an institution’s equity. If they exceed that buffer, creditors can suffer losses in turn. At the macro level, damaged balance sheets can restrict finance for otherwise viable households and firms.

Borrower asset loses value

An external loss enters the network only once.

Equity absorbs loss first

Assets = liabilities + equity still reconciles.

Creditor claim is impaired

One group’s liability reduction matches another’s asset write-down.

Finance to the real economy

Less equity can constrain lending, investment and activity; the response needs its own behavioral assumptions.

Country, period and measurement

Banking assets

$18,645.348 billion

US, December 31, 2019

FDIC Q4 2019 Table II-A; all 5,177 insured institutions.Official source ↗

Total equity

$2,113.987 billion

Same FDIC reporting population and date

Includes minority interests. Equity absorbs losses; it is not a separate pile of spendable cash.Official source ↗

Deposits

$14,535.283 billion

Same reporting date

Only part of total liabilities. Other borrowings and liabilities remain in the balance sheet.Official source ↗

Loans and leases

$10,518.202 billion

Same reporting date

Opening loan book for a separately labeled lending-capacity sensitivity.Official source ↗

What is observed?

The source cards name a country, period, unit and publication. They establish a historical scale; they do not calibrate every interaction in this example.

What is simulated?

The controls and future paths are declared assumptions. A shock window shows when the assumed disturbance acts. It is not a retrospectively identified US recession, forecast date or probability.

What can you decide?

Compare how the same shock changes with a different buffer, funding condition or policy. Use the result to identify the next evidence to collect, not to infer a current national fragility score.

Interactive macro mechanism · no recession probability

Watch pressure accumulate over time

  1. Round 0
    Observed aggregate sizes; invented institutions and connections.
  2. Round 1
    Group A loses external assets; equity absorbs part of the loss.
  3. Rounds 2–6
    Unabsorbed loss reaches successive creditors; pending amounts stay visible until allocated.
  4. After settlement
    Potential credit contraction is a separate macro sensitivity.
Change one assumption, then compare the paths
40 % of group A starting assets
35 % of one group starting assets

FDIC reported $18,645.348 billion of assets, $14,535.283 billion of deposits and $2,113.987 billion of equity at December 31, 2019. The six groups and their $1087.6 billion links are invented. One external loss of $1243.0 billion is finally absorbed as $1243.0 billion of group equity and $0.0 billion by outside creditors. Repeated internal claim write-downs of $1615.1 billion are transmission entries, not extra external losses.

Who owes whom — six invented groups

After settlement; USD billion. Each assets bar has the same scale. Liability and equity segments partition that group’s assets. Arrows point from borrower to creditor; exposure is an opening claim, transmitted loss is its write-down.

Group A

Assets 1,865

Liabilities 1,865
Equity 0
Own equity loss 352.3

→ B
Claim 1,088
Loss passed 890.7

Group B

Assets 2,217

Liabilities 2,217
Equity 0
Own equity loss 352.3

→ C
Claim 1,088
Loss passed 538.4

Group C

Assets 2,569

Liabilities 2,569
Equity 0
Own equity loss 352.3

→ D
Claim 1,088
Loss passed 186

Group D

Assets 2,922

Liabilities 2,755
Equity 166.3
Own equity loss 186

→ E
Claim 1,088
Loss passed 0

Group E

Assets 3,108

Liabilities 2,755
Equity 352.3
Own equity loss 0

→ F
Claim 1,088
Loss passed 0

Group F

Assets 3,108

Liabilities 2,755
Equity 352.3
Own equity loss 0

End of internal chain

Observed FDIC banking scale at December 31, 2019

USD billion; assets = liabilities + equity · bars share one scale within this panel

Assets18,645
Liabilities, derived16,531
Equity, including minority interests2,114

Invented network after all six rounds

USD billion; aggregate balance sheets include internal claims · bars share one scale within this panel

Assets after write-downs15,787
Liabilities after haircuts14,916
Equity remaining871

Who absorbs the original external loss?

USD billion; disjoint final allocations · bars share one scale within this panel

Group A equity352.3
Group B equity352.3
Group C equity352.3
Group D equity186
Group E equity0
Group F equity0
Outside creditors0

Separate lending sensitivity; not applied to the balances above

USD billion · bars share one scale within this panel

Observed opening loans and leases10,518
Possible loan contraction under the stated ratio rule8,105

Track one original loss through six settlement rounds

USD billion; allocations, not additional losses · conditional path

Assumed stress begins03426841,0251,367Round0Round1Round2Round3Round4Round5Round6

Shaded: One assumed external-asset loss at group A; later rounds transmit it.

Original external-asset lossAbsorbed by group equity so farAllocated to outside creditors so farStill to be allocated at the next group
Read values as a table
Scenario periodOriginal external-asset loss (USD billion; allocations, not additional losses)Absorbed by group equity so far (USD billion; allocations, not additional losses)Allocated to outside creditors so far (USD billion; allocations, not additional losses)Still to be allocated at the next group (USD billion; allocations, not additional losses)
Round00000
Round11,243352.30890.7
Round21,243704.70538.4
Round31,2431,0570186
Round41,2431,24300
Round51,2431,24300
Round61,2431,24300

Equity left after each completed settlement

USD billion; pending next-group loss shown separately above · conditional path

Assumed stress begins7471,1201,4921,8652,238Round0Round1Round2Round3Round4Round5Round6

Shaded: One assumed external-asset loss at group A; later rounds transmit it.

Equity after completed rounds
Read values as a table
Scenario periodEquity after completed rounds (USD billion; pending next-group loss shown separately above)
Round02,114
Round11,762
Round21,409
Round31,057
Round4871
Round5871
Round6871
Equations, assumptions and accounting checks
  • The aggregate starting balance sheet is observed FDIC Q4 2019 data for all insured institutions, in nominal U.S. dollars. Liabilities are assets minus equity. Deposits are only part of liabilities; equity is not a stock of spendable cash.
  • The model divides assets, liabilities and equity equally across six invented groups. A owes B, B owes C, C owes D, D owes E, and E owes F. Each chosen internal claim is embedded in, not added to, the starting assets and liabilities. All other positions are with outside parties. FDIC aggregates do not identify this network. Network node balances are after settlement; edge values show the original claim, with the transmitted write-down stated separately.
  • Only A suffers the initial external-asset loss. Each group absorbs incoming loss with equity, then writes down its liability to the next group, then allocates any remainder to outside creditors. This assumed creditor priority is not actual U.S. resolution or deposit-insurance law.
  • Round0 uses the December 2019 aggregate scale. Round1 to Round6 settle invented groups A to F in order; these are accounting steps, not calendar time. A transmitted loss remains in the pending-allocation line until the next group settles; the intermediate remaining-equity line has not yet allocated that pending loss. Final balances reconcile after Round6.
  • Internal asset write-downs match internal liability reductions. Adding them to the original loss would double count transmission. Outside-creditor losses are included in the final original-loss allocation; no additional fire-sale, funding-run or output loss is introduced.
  • The separate lending bar assumes banks restore the starting aggregate book equity/assets ratio by letting assets repay at par, with all adjustment assigned to loans and capped by the observed loan book. The loan-book cap can leave an unresolved capital shortfall; restoration is not guaranteed. It is a capacity sensitivity, not an executed transaction, regulatory capital test or lending forecast. It is not converted into GDP or jobs without a separately supported behavioral link.

Maximum round: original loss - equity absorption - outside allocation - pending allocation: 2.27e-13; Maximum settled group: assets - liabilities - equity: 4.55e-13; Final aggregate assets - liabilities - equity: 0.00e+00; Final original loss allocation: -2.27e-13; Assets lost = original external loss + internal claim write-downs: -4.55e-13

How this becomes a macroeconomic vulnerability

Read the balance sheets and the arrows together

The first bars show the observed total balance sheet. The network divides it into six invented groups and embeds assumed claims within those totals. Arrow amounts are exposures or transmitted claim losses, not extra US assets. FDIC aggregate data cannot tell us which bank lends to which other institution.

Do not sum every write-down as an extra economic loss

A loss passed along several claims can generate several accounting entries. Final equity losses plus final outside-creditor losses exhaust the original external loss here. A separate fire sale can create additional losses, but that mechanism is not included in this exercise.

How contagion reaches the macroeconomy

Banks may rebuild capital by retaining profits, raising equity, selling assets or reducing loans. The final lending bar shows one severe assumption: contract loans toward the starting book equity/assets ratio. Contraction is capped by the loan book, so an unresolved capital shortfall can remain. It is a sensitivity, not a capital regulation, GDP loss or employment forecast.

Deposit insurance and policy change who bears losses

Actual resolution follows claim seniority, collateral, legal rules, deposit insurance and possible liquidity support. This simple chain uses a declared loss priority. It does not estimate taxpayer costs or the exposure network of US banks, insurers, funds or private-credit vehicles.

How can losses at one institution reach another?

A loan is one institution's asset and another's liability. If the borrower cannot repay in full, its creditor loses an asset. Equity can absorb that loss; when it is exhausted, the creditor may pass losses to its own creditors. Shared asset holdings, margin calls and funding withdrawals provide other transmission channels.

  1. A borrower suffers an asset loss.
  2. The loss exceeds its equity and reduces payments to a creditor.
  3. That creditor absorbs the loss or passes a shortfall further through the network.

Synthetic teaching example · not a forecast

Who ultimately absorbs a 30-million loss?

Synthetic institutions; all amounts are million currency units. A starts with external assets of 40, owes B 20 and has equity of 20. B holds the 20 claim on A and owes C 15. B's equity starts at 5; raising it adds an equal amount of cash to B, leaving both credit claims fixed. C holds the 15 claim on B, has no debt and begins with equity of 15. Claims settle once, in order; no new price shock is introduced.

Change the assumptions
30 million currency units0 to 40 million currency units
5 million currency units5 to 20 million currency units

B claim loss = min(20, max(0, initial loss - 20)); C claim loss = min(15, max(0, B claim loss - B equity)). Final equity losses at A, B and C sum to the original external asset loss.

One asset loss passes through a credit chainA loses 30 million on external assets. A equity absorbs 20, B equity absorbs 5 and C equity absorbs 5. B and C claim write-downs transmit the original loss; they are not extra independent losses.All amounts: million currency units A: external assets 40; equity 20Initial asset loss: 30Equity absorbs 20; A repays B 10 B's claim loses 10 B: claim on A 20; equity 5Other assets: cash 0; owes C 15Equity absorbs 5; B repays C 10 C's claim loses 5 C: claim on B 15; no debtEquity absorbs 5; equity left 10 Final allocation: 20 + 5 + 5 = 30

A's external assets lose 30 million. B's claim loses 10 million; C's claim loses 5 million. Final equity losses are A 20 + B 5 + C 5 = 30 million. Successive claim write-downs are not added to that original loss.

Evidence to watch

Keep each observation’s definition, date and reporting frequency. A daily page refresh does not create new daily balance-sheet data.

FactorUnitFrequency / timingHow to read it
Creditor exposuresCurrency by borrower and instrument; exposure / equityPositions change daily; public snapshots are often quarterlyIdentify who owes whom. A large exposure relative to the lender's loss buffer can transmit a concentrated shock.
Equity and loss-absorbing resourcesCurrency and a clearly defined capital ratioQuarterly financial or regulatory reports; updated after material eventsSeparate capital that absorbs losses from cash that meets payments. Book and market values answer different questions.
Funding and collateral termsPayments due by horizon, margin calls and haircut percentagesContract terms plus daily or intraday positionsWithdrawals or additional collateral demands can force sales before final credit losses are known.
Common asset holdingsCurrency exposure to the same assets or marketsHoldings snapshots with market prices at their own datesSeveral institutions can be exposed to one price decline. Holdings overlap is distinct from a direct loan between them.

What this example leaves out

These mechanisms can overlap. Adding their example outputs does not produce an overall fragility score or a recession probability.

Further mechanism sources

Observed US starting values and their dates are attributed above. The smaller example uses authored numbers; all stress paths retain their own stated assumptions.

Explore the other dimensions

Return to the vulnerability overview and current market reading →