Comuvia ForeGlass™

Financial vulnerability · learning guide

Refinancing and liquidity

Follow a US-scale business debt stock through a funding shock: maturing principal, cash buffers, new loans, interest costs and the investment that gets squeezed.

US-grounded education and conditional simulations. A current calibrated fragility level for this dimension is not yet estimated on ForeGlass.

United States · observed starting scales, conditional stress paths

A maturity wall is a dated demand for cash, not just a large debt total

Companies, households, banks and government have payments due on different dates. Refinancing replaces a maturing claim with new funding. When lenders pull back together, selling assets or cutting investment can spread the squeeze across the economy.

Lenders → business

Cash arrives from a new bond, bank loan or drawn facility.

Business → old lenders

Principal must be paid on its contractual due date.

Business → workers / suppliers

Operating cash and investment support jobs and orders.

Liquidity authority → eligible borrowers

A facility can bridge timing; it creates a repayable claim and cannot repair every insolvent balance sheet.

Country, period and measurement

Nonfinancial-business credit

$16,863.763 billion

US, 2019Q4 stock

BIS borrower sector N. An aggregate debt observation supplies scale, not this lesson’s maturity schedule or a list of committed credit lines.Official source ↗

What is observed?

The source cards name a country, period, unit and publication. They establish a historical scale; they do not calibrate every interaction in this example.

What is simulated?

The controls and future paths are declared assumptions. A shock window shows when the assumed disturbance acts. It is not a retrospectively identified US recession, forecast date or probability.

What can you decide?

Compare how the same shock changes with a different buffer, funding condition or policy. Use the result to identify the next evidence to collect, not to infer a current national fragility score.

Interactive macro mechanism · no recession probability

Watch pressure accumulate over time

  1. Q0
    Observed debt stock; invented cash buffer and maturity ladder.
  2. Q1–Q4
    A fraction of maturing debt cannot be refinanced. Cash runs down and investment is cut.
  3. Q5 onward
    Refinancing availability recovers, but overdue principal and higher-rate debt remain.
Change one assumption, then compare the paths
50 %
3 percentage points
1 % of starting debt

The four-quarter funding shock leaves $872.3bn of principal unpaid across the twelve-quarter window. A facility supplies cash but creates debt; it does not erase the maturity obligation. Final total debt is $15094.0bn.

Starting business debt and assumed liquidity sources

USD bn · bars share one scale within this panel

Observed business debt stock16,864
Assumed initial cash674.6
Optional facility, new debt168.6

Debt comes due even when refinancing stops

USD bn per quarter · conditional path

Assumed stress begins03867731,1591,546Q0Q2Q4Q6Q8Q10Q12

Shaded: Rollover restriction Q1–Q4; higher rates on new debt persist.

Original principal dueRefinanced principalUnpaid principal this quarter
Read values as a table
Scenario periodOriginal principal due (USD bn per quarter)Refinanced principal (USD bn per quarter)Unpaid principal this quarter (USD bn per quarter)
Q0000
Q11,405702.70
Q21,405702.7140.5
Q31,405702.7365
Q41,405702.7366.9
Q51,4051,4050
Q61,4051,4050
Q71,4051,4050
Q81,4051,4050
Q91,4051,4050
Q101,4051,4050
Q111,4051,4050
Q121,4051,4050

Buffers buy time; accumulated arrears do not disappear

USD bn stock · conditional path

Assumed stress begins0240480720959Q0Q2Q4Q6Q8Q10Q12

Shaded: Rollover restriction Q1–Q4; higher rates on new debt persist.

Cash bufferAccumulated overdue principal
Read values as a table
Scenario periodCash buffer (USD bn stock)Accumulated overdue principal (USD bn stock)
Q0674.60
Q1224.90
Q20140.5
Q30505.4
Q40872.3
Q580.9872.3
Q6151.3872.3
Q7211.2872.3
Q8260.5872.3
Q9299.3872.3
Q10327.5872.3
Q11345.2872.3
Q12352.4872.3

Refinancing at higher rates changes future cash commitments

USD bn per quarter · conditional path

Assumed stress begins070139209278Q0Q2Q4Q6Q8Q10Q12

Shaded: Rollover restriction Q1–Q4; higher rates on new debt persist.

Interest dueInvestment paid
Read values as a table
Scenario periodInterest due (USD bn per quarter)Investment paid (USD bn per quarter)
Q0168.6253
Q1168.6253
Q2168.60
Q3168.20
Q4170.10
Q5172253
Q6182.6253
Q7193.1253
Q8203.6253
Q9214.2253
Q10224.7253
Q11235.3253
Q12245.8253

One possible macro transmission: investment cut → fewer supported jobs

index: starting jobs = 100 · conditional path

Assumed stress begins78849096102Q0Q2Q4Q6Q8Q10Q12

Shaded: Rollover restriction Q1–Q4; higher rates on new debt persist.

Jobs supported by investment — assumed mapping
Read values as a table
Scenario periodJobs supported by investment — assumed mapping (index: starting jobs = 100)
Q0100
Q1100
Q280
Q380
Q480
Q5100
Q6100
Q7100
Q8100
Q9100
Q10100
Q11100
Q12100
Equations, assumptions and accounting checks
  • The only measured scale here is BIS US nonfinancial-business debt at 2019Q4. Its aggregate does not disclose the maturity ladder, lender commitments or currency split used in this lesson.
  • Original debt has twelve equal quarterly maturity tranches. Cash starts at 4% of debt. Quarterly operating cash before interest, investment and principal is 3% of initial debt; desired investment is 1.5%. All are authored assumptions.
  • Rollover stress lasts Q1–Q4. Original debt carries 4% annual interest. New refinancing carries 4% plus the rate slider. Opening balances determine this quarter’s interest, so new loans affect the next quarter. The facility charges 4%.
  • Unpaid principal stays outstanding and overdue; this demonstration does not cure arrears, seize collateral or initiate bankruptcy. Newly refinanced debt/facility maturity lies outside the displayed horizon, and eventual repayment remains due.
  • Investment is cut after interest and principal payments. A complete investment stop is mapped to a 20% reduction in the displayed jobs index; that is an assumption, not measured US employment or an estimated recession effect.
  • Cash at close = opening cash + operating cash + new debt − paid interest − principal repaid − investment. Debt at close = opening debt + new debt + unpaid interest − principal repaid. A solvent borrower can face a cash shortfall; this lesson does not value its assets.

Cash uses/sources and debt identity (USD bn): 1.82e-12

How this becomes a macroeconomic vulnerability

Read the maturity chart first

The first chart separates principal coming due, the part refinanced and principal left unpaid. A borrower can own valuable long-lived assets yet lack cash on a payment date. By contrast, an insolvent borrower needs a change in losses, income or claims, not simply a later due date.

Why a rate rise is delayed

Only newly refinanced debt receives the new rate in this experiment. Long fixed-rate obligations do not all reset immediately. Opening balances determine interest this quarter; new borrowing affects the next quarter. The interest chart makes that delay visible.

Where the macro effect enters

If many firms preserve debt payments by cancelling investment, suppliers lose orders and future capacity shrinks. Employment can follow. The displayed jobs index is an explicitly assumed sensitivity to investment, not a measured multiplier or a US unemployment forecast. Government cash facilities, lender capital and foreign-currency funding require separate evidence.

Liquidity support has a balance-sheet counterpart

The facility increases borrower cash and debt together. It does not count as earned revenue or remove the original obligation. An undrawn facility is not cash until drawn, and a revocable line may disappear precisely when borrowers need it.

When obligations fall due, which funds are actually available?

Refinancing replaces debt that comes due with new funding. A concentration of maturities creates dependence on cash generation, reserves or lenders at particular dates. If funding becomes unavailable, a borrower may have to use cash, sell assets or renegotiate payments. Funding liquidity means being able to make those payments; market liquidity means being able to sell an asset without a large price concession. Solvency concerns asset values and liabilities, so a solvent borrower can still face a cash shortage.

  1. Principal comes due on a defined schedule.
  2. Cash and usable funding may fall short at those dates.
  3. The borrower needs additional funds, asset sales or changed repayment terms.

Synthetic teaching example · not a forecast

A twelve-month funding gap

An invented company starts with $15m of usable cash and $50m of principal maturing within twelve months. Assume $10m of operating cash is available after all other outflows, including interest and principal outside this maturity amount. A separate $30m committed facility is undrawn at the start. Change maturities, cash or the share of that facility assumed unavailable. The funding reduction is an authored stress assumption, not an automatic property of committed credit.

Change the assumptions
50 USD million20 to 80 USD million
15 USD million0 to 40 USD million
25 %0 to 100 %

Available funds = cash + $10m net cash generation + $30m × (1 − funding reduction / 100). Financing gap = max(0, principal due − available funds).

Funds and principal due over twelve months50 million dollars of principal is due. Available funds are 15 million in cash, 10 million in net cash generation and 22.5 million from committed funding after the assumed reduction. The resulting gap is 2.5 million dollars.Principal due$50.0mAvailable funds$47.5mFinancing gap$2.5mCash at start: $15.0mNet cash generation: $10.0mCommitted funds available: $22.5mFull bar scale: $80 million.

Available funds = $15.0m cash + $10.0m net cash generation + $30.0m × (1 − 25%) committed funding = $47.5m. Financing gap = max(0, $50.0m − $47.5m) = $2.5m. An additional $2.5m would be needed to cover this twelve-month total; payment dates still matter.

Evidence to watch

Keep each observation’s definition, date and reporting frequency. A daily page refresh does not create new daily balance-sheet data.

FactorUnitFrequency / timingHow to read it
Principal due by maturity dateCurrency due in each time bucketContract dates; maturity schedules updated at reporting datesA maturity wall is a concentration of repayment dates. Total outstanding debt does not reveal it. Distinguish maturing principal from interest and other scheduled principal already included elsewhere.
Unrestricted cash bufferCurrency available nowDaily cash position; periodic reported balanceCount cash the borrower can actually spend. Restricted cash, pledged collateral and cash trapped in another entity may not be usable for these payments.
Cash generated and availableCurrency over the stated horizonCash-flow schedule; monthly or quarterly updatesUse cash remaining after operating costs, tax, investment needs and other payments. Earnings are not identical to cash, and money arriving after a maturity cannot pay it on time.
Undrawn committed fundingCurrency drawable before payment datesFacility terms and current draw conditionsKeep this separate from cash already on hand and from hoped-for bond issuance. Availability depends on the contract, covenants, collateral and the lender's ability to perform.
Repricing and funding conditionsRates in percent; available amounts in currencyAt resets, refinancing dates and market changesRefinancing can be possible but more expensive. A loss of funding availability and a higher interest rate are different shocks; this example changes availability only.

What this example leaves out

These mechanisms can overlap. Adding their example outputs does not produce an overall fragility score or a recession probability.

Further mechanism sources

Observed US starting values and their dates are attributed above. The smaller example uses authored numbers; all stress paths retain their own stated assumptions.

Explore the other dimensions

Return to the vulnerability overview and current market reading →