Lenders → business
Cash arrives from a new bond, bank loan or drawn facility.
Financial vulnerability · learning guide
Follow a US-scale business debt stock through a funding shock: maturing principal, cash buffers, new loans, interest costs and the investment that gets squeezed.
US-grounded education and conditional simulations. A current calibrated fragility level for this dimension is not yet estimated on ForeGlass.
United States · observed starting scales, conditional stress paths
Companies, households, banks and government have payments due on different dates. Refinancing replaces a maturing claim with new funding. When lenders pull back together, selling assets or cutting investment can spread the squeeze across the economy.
Cash arrives from a new bond, bank loan or drawn facility.
Principal must be paid on its contractual due date.
Operating cash and investment support jobs and orders.
A facility can bridge timing; it creates a repayable claim and cannot repair every insolvent balance sheet.
Nonfinancial-business credit
$16,863.763 billionUS, 2019Q4 stock
BIS borrower sector N. An aggregate debt observation supplies scale, not this lesson’s maturity schedule or a list of committed credit lines.Official source ↗The source cards name a country, period, unit and publication. They establish a historical scale; they do not calibrate every interaction in this example.
The controls and future paths are declared assumptions. A shock window shows when the assumed disturbance acts. It is not a retrospectively identified US recession, forecast date or probability.
Compare how the same shock changes with a different buffer, funding condition or policy. Use the result to identify the next evidence to collect, not to infer a current national fragility score.
Interactive macro mechanism · no recession probability
The four-quarter funding shock leaves $872.3bn of principal unpaid across the twelve-quarter window. A facility supplies cash but creates debt; it does not erase the maturity obligation. Final total debt is $15094.0bn.
USD bn · bars share one scale within this panel
USD bn per quarter · conditional path
Shaded: Rollover restriction Q1–Q4; higher rates on new debt persist.
| Scenario period | Original principal due (USD bn per quarter) | Refinanced principal (USD bn per quarter) | Unpaid principal this quarter (USD bn per quarter) |
|---|---|---|---|
| Q0 | 0 | 0 | 0 |
| Q1 | 1,405 | 702.7 | 0 |
| Q2 | 1,405 | 702.7 | 140.5 |
| Q3 | 1,405 | 702.7 | 365 |
| Q4 | 1,405 | 702.7 | 366.9 |
| Q5 | 1,405 | 1,405 | 0 |
| Q6 | 1,405 | 1,405 | 0 |
| Q7 | 1,405 | 1,405 | 0 |
| Q8 | 1,405 | 1,405 | 0 |
| Q9 | 1,405 | 1,405 | 0 |
| Q10 | 1,405 | 1,405 | 0 |
| Q11 | 1,405 | 1,405 | 0 |
| Q12 | 1,405 | 1,405 | 0 |
USD bn stock · conditional path
Shaded: Rollover restriction Q1–Q4; higher rates on new debt persist.
| Scenario period | Cash buffer (USD bn stock) | Accumulated overdue principal (USD bn stock) |
|---|---|---|
| Q0 | 674.6 | 0 |
| Q1 | 224.9 | 0 |
| Q2 | 0 | 140.5 |
| Q3 | 0 | 505.4 |
| Q4 | 0 | 872.3 |
| Q5 | 80.9 | 872.3 |
| Q6 | 151.3 | 872.3 |
| Q7 | 211.2 | 872.3 |
| Q8 | 260.5 | 872.3 |
| Q9 | 299.3 | 872.3 |
| Q10 | 327.5 | 872.3 |
| Q11 | 345.2 | 872.3 |
| Q12 | 352.4 | 872.3 |
USD bn per quarter · conditional path
Shaded: Rollover restriction Q1–Q4; higher rates on new debt persist.
| Scenario period | Interest due (USD bn per quarter) | Investment paid (USD bn per quarter) |
|---|---|---|
| Q0 | 168.6 | 253 |
| Q1 | 168.6 | 253 |
| Q2 | 168.6 | 0 |
| Q3 | 168.2 | 0 |
| Q4 | 170.1 | 0 |
| Q5 | 172 | 253 |
| Q6 | 182.6 | 253 |
| Q7 | 193.1 | 253 |
| Q8 | 203.6 | 253 |
| Q9 | 214.2 | 253 |
| Q10 | 224.7 | 253 |
| Q11 | 235.3 | 253 |
| Q12 | 245.8 | 253 |
index: starting jobs = 100 · conditional path
Shaded: Rollover restriction Q1–Q4; higher rates on new debt persist.
| Scenario period | Jobs supported by investment — assumed mapping (index: starting jobs = 100) |
|---|---|
| Q0 | 100 |
| Q1 | 100 |
| Q2 | 80 |
| Q3 | 80 |
| Q4 | 80 |
| Q5 | 100 |
| Q6 | 100 |
| Q7 | 100 |
| Q8 | 100 |
| Q9 | 100 |
| Q10 | 100 |
| Q11 | 100 |
| Q12 | 100 |
Cash uses/sources and debt identity (USD bn): 1.82e-12
The first chart separates principal coming due, the part refinanced and principal left unpaid. A borrower can own valuable long-lived assets yet lack cash on a payment date. By contrast, an insolvent borrower needs a change in losses, income or claims, not simply a later due date.
Only newly refinanced debt receives the new rate in this experiment. Long fixed-rate obligations do not all reset immediately. Opening balances determine interest this quarter; new borrowing affects the next quarter. The interest chart makes that delay visible.
If many firms preserve debt payments by cancelling investment, suppliers lose orders and future capacity shrinks. Employment can follow. The displayed jobs index is an explicitly assumed sensitivity to investment, not a measured multiplier or a US unemployment forecast. Government cash facilities, lender capital and foreign-currency funding require separate evidence.
The facility increases borrower cash and debt together. It does not count as earned revenue or remove the original obligation. An undrawn facility is not cash until drawn, and a revocable line may disappear precisely when borrowers need it.
Refinancing replaces debt that comes due with new funding. A concentration of maturities creates dependence on cash generation, reserves or lenders at particular dates. If funding becomes unavailable, a borrower may have to use cash, sell assets or renegotiate payments. Funding liquidity means being able to make those payments; market liquidity means being able to sell an asset without a large price concession. Solvency concerns asset values and liabilities, so a solvent borrower can still face a cash shortage.
Synthetic teaching example · not a forecast
An invented company starts with $15m of usable cash and $50m of principal maturing within twelve months. Assume $10m of operating cash is available after all other outflows, including interest and principal outside this maturity amount. A separate $30m committed facility is undrawn at the start. Change maturities, cash or the share of that facility assumed unavailable. The funding reduction is an authored stress assumption, not an automatic property of committed credit.
Available funds = cash + $10m net cash generation + $30m × (1 − funding reduction / 100). Financing gap = max(0, principal due − available funds).
Available funds = $15.0m cash + $10.0m net cash generation + $30.0m × (1 − 25%) committed funding = $47.5m. Financing gap = max(0, $50.0m − $47.5m) = $2.5m. An additional $2.5m would be needed to cover this twelve-month total; payment dates still matter.
Keep each observation’s definition, date and reporting frequency. A daily page refresh does not create new daily balance-sheet data.
| Factor | Unit | Frequency / timing | How to read it |
|---|---|---|---|
| Principal due by maturity date | Currency due in each time bucket | Contract dates; maturity schedules updated at reporting dates | A maturity wall is a concentration of repayment dates. Total outstanding debt does not reveal it. Distinguish maturing principal from interest and other scheduled principal already included elsewhere. |
| Unrestricted cash buffer | Currency available now | Daily cash position; periodic reported balance | Count cash the borrower can actually spend. Restricted cash, pledged collateral and cash trapped in another entity may not be usable for these payments. |
| Cash generated and available | Currency over the stated horizon | Cash-flow schedule; monthly or quarterly updates | Use cash remaining after operating costs, tax, investment needs and other payments. Earnings are not identical to cash, and money arriving after a maturity cannot pay it on time. |
| Undrawn committed funding | Currency drawable before payment dates | Facility terms and current draw conditions | Keep this separate from cash already on hand and from hoped-for bond issuance. Availability depends on the contract, covenants, collateral and the lender's ability to perform. |
| Repricing and funding conditions | Rates in percent; available amounts in currency | At resets, refinancing dates and market changes | Refinancing can be possible but more expensive. A loss of funding availability and a higher interest rate are different shocks; this example changes availability only. |
These mechanisms can overlap. Adding their example outputs does not produce an overall fragility score or a recession probability.
Observed US starting values and their dates are attributed above. The smaller example uses authored numbers; all stress paths retain their own stated assumptions.
Return to the vulnerability overview and current market reading →